0001166691 2022-01-01 2022-12-31 0001166691 2021-01-01 2021-12-31 0001166691 2020-01-01 2020-12-31 0001166691 CMCSA:PEOMemberLessStockOptionAwardValueReportedInSummaryCompensationTableForTheCoveredYearMember 2022-01-01 2022-12-31 0001166691 CMCSA:PEOMemberPlusFairValueForUnvestedAwardsGrantedInTheCoveredYearMember 2022-01-01 2022-12-31 0001166691 CMCSA:PEOMemberChangeInFairValueOfOutstandingUnvestedAwardsFromPriorYearsMember 2022-01-01 2022-12-31 0001166691 CMCSA:PEOMemberChangeInFairValueOfAwardsFromPriorYearsThatVestedInTheCoveredYearMember 2022-01-01 2022-12-31 0001166691 CMCSA:PEOMemberLessFairValueOfAwardsForfeitedDuringTheCoveredYearMember 2022-01-01 2022-12-31 0001166691 CMCSA:PEOMemberNetAdjustmentMember 2022-01-01 2022-12-31 0001166691 CMCSA:PEOMemberLessStockOptionAwardValueReportedInSummaryCompensationTableForTheCoveredYearMember 2021-01-01 2021-12-31 0001166691 CMCSA:PEOMemberPlusFairValueForUnvestedAwardsGrantedInTheCoveredYearMember 2021-01-01 2021-12-31 0001166691 CMCSA:PEOMemberChangeInFairValueOfOutstandingUnvestedAwardsFromPriorYearsMember 2021-01-01 2021-12-31 0001166691 CMCSA:PEOMemberChangeInFairValueOfAwardsFromPriorYearsThatVestedInTheCoveredYearMember 2021-01-01 2021-12-31 0001166691 CMCSA:PEOMemberLessFairValueOfAwardsForfeitedDuringTheCoveredYearMember 2021-01-01 2021-12-31 0001166691 CMCSA:PEOMemberNetAdjustmentMember 2021-01-01 2021-12-31 0001166691 CMCSA:PEOMemberLessStockOptionAwardValueReportedInSummaryCompensationTableForTheCoveredYearMember 2020-01-01 2020-12-31 0001166691 CMCSA:PEOMemberPlusFairValueForUnvestedAwardsGrantedInTheCoveredYearMember 2020-01-01 2020-12-31 0001166691 CMCSA:PEOMemberChangeInFairValueOfOutstandingUnvestedAwardsFromPriorYearsMember 2020-01-01 2020-12-31 0001166691 CMCSA:PEOMemberChangeInFairValueOfAwardsFromPriorYearsThatVestedInTheCoveredYearMember 2020-01-01 2020-12-31 0001166691 CMCSA:PEOMemberLessFairValueOfAwardsForfeitedDuringTheCoveredYearMember 2020-01-01 2020-12-31 0001166691 CMCSA:PEOMemberNetAdjustmentMember 2020-01-01 2020-12-31 0001166691 CMCSA:NonPEONEOMemberLessStockOptionAwardValueReportedInSummaryCompensationTableForTheCoveredYearMember 2022-01-01 2022-12-31 0001166691 CMCSA:NonPEONEOMemberPlusFairValueForUnvestedAwardsGrantedInTheCoveredYearMember 2022-01-01 2022-12-31 0001166691 CMCSA:NonPEONEOMemberChangeInFairValueOfOutstandingUnvestedAwardsFromPriorYearsMember 2022-01-01 2022-12-31 0001166691 CMCSA:NonPEONEOMemberChangeInFairValueOfAwardsFromPriorYearsThatVestedInTheCoveredYearMember 2022-01-01 2022-12-31 0001166691 CMCSA:NonPEONEOMemberLessFairValueOfAwardsForfeitedDuringTheCoveredYearMember 2022-01-01 2022-12-31 0001166691 CMCSA:NonPEONEOMemberNetAdjustmentMember 2022-01-01 2022-12-31 0001166691 CMCSA:NonPEONEOMemberLessStockOptionAwardValueReportedInSummaryCompensationTableForTheCoveredYearMember 2021-01-01 2021-12-31 0001166691 CMCSA:NonPEONEOMemberPlusFairValueForUnvestedAwardsGrantedInTheCoveredYearMember 2021-01-01 2021-12-31 0001166691 CMCSA:NonPEONEOMemberChangeInFairValueOfOutstandingUnvestedAwardsFromPriorYearsMember 2021-01-01 2021-12-31 0001166691 CMCSA:NonPEONEOMemberChangeInFairValueOfAwardsFromPriorYearsThatVestedInTheCoveredYearMember 2021-01-01 2021-12-31 0001166691 CMCSA:NonPEONEOMemberLessFairValueOfAwardsForfeitedDuringTheCoveredYearMember 2021-01-01 2021-12-31 0001166691 CMCSA:NonPEONEOMemberNetAdjustmentMember 2021-01-01 2021-12-31 0001166691 CMCSA:NonPEONEOMemberLessStockOptionAwardValueReportedInSummaryCompensationTableForTheCoveredYearMember 2020-01-01 2020-12-31 0001166691 CMCSA:NonPEONEOMemberPlusFairValueForUnvestedAwardsGrantedInTheCoveredYearMember 2020-01-01 2020-12-31 0001166691 CMCSA:NonPEONEOMemberChangeInFairValueOfOutstandingUnvestedAwardsFromPriorYearsMember 2020-01-01 2020-12-31 0001166691 CMCSA:NonPEONEOMemberChangeInFairValueOfAwardsFromPriorYearsThatVestedInTheCoveredYearMember 2020-01-01 2020-12-31 0001166691 CMCSA:NonPEONEOMemberLessFairValueOfAwardsForfeitedDuringTheCoveredYearMember 2020-01-01 2020-12-31 0001166691 CMCSA:NonPEONEOMemberNetAdjustmentMember 2020-01-01 2020-12-31 0001166691 1 2022-01-01 2022-12-31 0001166691 2 2022-01-01 2022-12-31 0001166691 3 2022-01-01 2022-12-31 0001166691 4 2022-01-01 2022-12-31 0001166691 5 2022-01-01 2022-12-31 iso4217:USD shares iso4217:USD shares pure 0001166691 false DEF 14A COMCAST CORP <div id="xdx_898_eecd--PvpTableTextBlock_zqTVrQ9hbwNh"> Pay Versus Performance The table below provides information on the compensation for our CEO and the average compensation for our other NEOs, both as reported in the Summary Compensation Table and with certain adjustments to reflect the compensation “actually paid” to such individuals, as defined under SEC rules, for each of 2022, 2021 and 2020. The table also provides information on our cumulative TSR, the cumulative TSR of our peer group, Net Income and Adjusted EBITDA. <table border="0" cellpadding="0" cellspacing="0" id="xdx_300_zdmE1uo9sRV9" style="line-height: 14pt; border-collapse: collapse; width: 100%" summary="xdx: Disclosure - Pay vs Performance Disclosure"> <tr style="line-height: 1pt"> <td> </td> <td> </td> <td id="xdx_487_eecd--PeoTotalCompAmt_z6CbKu6oMVI"> </td> <td> </td> <td id="xdx_484_eecd--PeoActuallyPaidCompAmt_zfhOyVlVT9da"> </td> <td> </td> <td> </td> <td id="xdx_48C_eecd--NonPeoNeoAvgTotalCompAmt_zPCsTMi76uth"> </td> <td> </td> <td id="xdx_487_eecd--NonPeoNeoAvgCompActuallyPaidAmt_z1o6ke24Re5l"> </td> <td> </td> <td id="xdx_482_eecd--TotalShareholderRtnAmt_pp2d_z59puINqyxF3"> </td> <td> </td> <td id="xdx_481_eecd--PeerGroupTotalShareholderRtnAmt_pp2d_zQkiWKbgvvM6"> </td> <td> </td> <td id="xdx_488_eus-gaap--NetIncomeLoss_pdn9_z5RKX0ovGvek"> </td> <td> </td> <td id="xdx_48D_eecd--CoSelectedMeasureAmt_pdn9_uUSD_z4pang90TVnb"> </td></tr> <tr style="vertical-align: bottom; line-height: normal"> <td style="padding-bottom: 1pt; white-space: nowrap; text-align: left; padding-left: 4pt"/> <td style="white-space: nowrap; text-align: left; padding-bottom: 1pt"/> <td style="white-space: nowrap; text-align: left; padding-bottom: 1pt"/> <td style="white-space: nowrap; text-align: left; padding-bottom: 1pt"/> <td style="white-space: nowrap; text-align: left; padding-bottom: 1pt"/> <td style="white-space: nowrap; text-align: left; padding-bottom: 1pt"/> <td style="white-space: nowrap; text-align: left; padding-bottom: 1pt"/> <td rowspan="2" style="border-bottom: Black 1.5pt solid; padding-top: 1pt; white-space: nowrap; text-align: center; padding-bottom: 1pt">AVERAGE SUMMARY COMPENSATION TABLE TOTAL FOR NON-PEO NEOS(1) ($) (d)</td> <td style="white-space: nowrap; text-align: center; padding-bottom: 1pt"/> <td rowspan="2" style="border-bottom: Black 1.5pt solid; padding-top: 1pt; white-space: nowrap; text-align: center; padding-bottom: 1pt"> AVERAGE COMPENSATION ACTUALLY PAID TO NON-PEO NEOS(2) ($) (e)</td> <td style="white-space: nowrap; text-align: left; padding-bottom: 1pt"/> <td colspan="3" style="border-bottom: Black 1.5pt solid; padding-bottom: 1pt; white-space: nowrap; text-align: center">VALUE OF INITIAL FIXED $100 INVESTMENT BASED ON:</td> <td style="white-space: nowrap; text-align: center; padding-bottom: 1pt"/> <td style="white-space: nowrap; text-align: left; padding-bottom: 1pt"/> <td style="white-space: nowrap; text-align: left; padding-bottom: 1pt"/> <td style="padding-bottom: 1pt; white-space: nowrap; text-align: left; padding-right: 4pt"/></tr> <tr style="vertical-align: bottom; line-height: normal"> <td style="border-bottom: Black 1.5pt solid; vertical-align: bottom; padding-top: 1pt; white-space: nowrap; text-align: center; padding-left: 4pt; padding-bottom: 1pt">YEAR (a)</td> <td style="border-bottom: Black 1.5pt solid; padding-top: 1pt; white-space: nowrap; text-align: left; padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1.5pt solid; padding-top: 1pt; white-space: nowrap; text-align: center; padding-bottom: 1pt">SUMMARY COMPENSATION TABLE TOTAL FOR PEO(1) ($) (b)</td> <td style="border-bottom: Black 1.5pt solid; padding-top: 1pt; white-space: nowrap; text-align: center; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; padding-top: 1pt; white-space: nowrap; text-align: center; padding-bottom: 1pt">COMPENSATION ACTUALLY PAID TO PEO(2) ($) (c)</td> <td style="border-bottom: Black 1.5pt solid; padding-top: 1pt; white-space: nowrap; text-align: left; padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1.5pt solid; padding-top: 1pt; white-space: nowrap; text-align: center; padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1.5pt solid; padding-top: 1pt; white-space: nowrap; text-align: center; padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1.5pt solid; padding-top: 1pt; white-space: nowrap; text-align: center; padding-bottom: 1pt">TOTAL SHAREHOLDER RETURN(3)(5) ($) (f)</td> <td style="border-bottom: Black 1.5pt solid; padding-top: 1pt; white-space: nowrap; text-align: center; padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1.5pt solid; padding-top: 1pt; white-space: nowrap; text-align: center; padding-bottom: 1pt">PEER GROUP TOTAL SHAREHOLDER RETURN(3)(5) ($) (g)</td> <td style="border-bottom: Black 1.5pt solid; padding-top: 1pt; white-space: nowrap; text-align: center; padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1.5pt solid; padding-top: 1pt; white-space: nowrap; text-align: center; padding-bottom: 1pt">NET INCOME ($ IN BILLIONS(4)(5) (h) </td> <td style="border-bottom: Black 1.5pt solid; padding-top: 1pt; white-space: nowrap; text-align: center; padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1.5pt solid; padding-top: 1pt; white-space: nowrap; text-align: center; padding-right: 4pt; padding-bottom: 1pt">ADJUSTED EBITDA* ($ IN BILLIONS)(5)(6) (i) </td></tr> <tr id="xdx_419_20220101__20221231_zHb3knDghvf" style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: left; padding-left: 4pt">2022</td> <td style="border-bottom: Black 1pt solid; width: 74%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; padding-right: 8pt; width: 2%; white-space: nowrap; text-align: right">32,069,850</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">(4,091,854</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left">) </td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; padding-right: 10pt; width: 2%; white-space: nowrap; text-align: right">24,672,250</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; padding-right: 10pt; width: 2%; white-space: nowrap; text-align: right">10,501,980</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: right"/> <td style="border-bottom: Black 1pt solid; padding-right: 18pt; width: 2%; white-space: nowrap; text-align: right">83.09</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: right"/> <td style="border-bottom: Black 1pt solid; padding-right: 18pt; width: 2%; white-space: nowrap; text-align: right">81.70</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: right"/> <td style="border-bottom: Black 1pt solid; padding-right: 18pt; width: 2%; white-space: nowrap; text-align: right">4.9</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: right"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right; padding-right: 23pt">36.5</td></tr> <tr id="xdx_416_20210101__20211231_zwKWGGhoYyUc" style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; white-space: nowrap; text-align: left; padding-left: 4pt">2021</td> <td style="border-bottom: Black 1pt solid; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; padding-right: 8pt; white-space: nowrap; text-align: right">33,978,581</td> <td style="border-bottom: Black 1pt solid; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; white-space: nowrap; text-align: right">31,854,876</td> <td style="border-bottom: Black 1pt solid; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; padding-right: 10pt; white-space: nowrap; text-align: right">21,905,224</td> <td style="border-bottom: Black 1pt solid; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; padding-right: 10pt; white-space: nowrap; text-align: right">20,790,358</td> <td style="border-bottom: Black 1pt solid; white-space: nowrap; text-align: right"/> <td style="border-bottom: Black 1pt solid; padding-right: 18pt; white-space: nowrap; text-align: right">116.51</td> <td style="border-bottom: Black 1pt solid; white-space: nowrap; text-align: right"/> <td style="border-bottom: Black 1pt solid; padding-right: 18pt; white-space: nowrap; text-align: right">103.82</td> <td style="border-bottom: Black 1pt solid; white-space: nowrap; text-align: right"/> <td style="border-bottom: Black 1pt solid; padding-right: 18pt; white-space: nowrap; text-align: right">13.8</td> <td style="border-bottom: Black 1pt solid; white-space: nowrap; text-align: right"/> <td style="border-bottom: Black 1pt solid; white-space: nowrap; text-align: right; padding-right: 23pt">34.7</td></tr> <tr id="xdx_41F_20200101__20201231_zaHHGoYLDeBl" style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; white-space: nowrap; text-align: left; padding-left: 4pt">2020</td> <td style="border-bottom: Black 1pt solid; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; padding-right: 8pt; white-space: nowrap; text-align: right">32,713,267</td> <td style="border-bottom: Black 1pt solid; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; white-space: nowrap; text-align: right">54,701,549</td> <td style="border-bottom: Black 1pt solid; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; padding-right: 10pt; white-space: nowrap; text-align: right">17,695,036</td> <td style="border-bottom: Black 1pt solid; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; padding-right: 10pt; white-space: nowrap; text-align: right">26,502,693</td> <td style="border-bottom: Black 1pt solid; white-space: nowrap; text-align: right"/> <td style="border-bottom: Black 1pt solid; padding-right: 18pt; white-space: nowrap; text-align: right">119.16</td> <td style="border-bottom: Black 1pt solid; white-space: nowrap; text-align: right"/> <td style="border-bottom: Black 1pt solid; padding-right: 18pt; white-space: nowrap; text-align: right">111.54</td> <td style="border-bottom: Black 1pt solid; white-space: nowrap; text-align: right"/> <td style="border-bottom: Black 1pt solid; padding-right: 18pt; white-space: nowrap; text-align: right">10.7</td> <td style="border-bottom: Black 1pt solid; white-space: nowrap; text-align: right"/> <td style="border-bottom: Black 1pt solid; white-space: nowrap; text-align: right; padding-right: 23pt">30.8</td></tr></table> </div> 32069850 -4091854 24672250 10501980 83.09 81.70

4900000000

36500000000 33978581 31854876 21905224 20790358 116.51 103.82

13800000000

34700000000 32713267 54701549 17695036 26502693 119.16 111.54

10700000000

30800000000 Compensation for our PEO, Mr. Roberts, reflects the amounts reported in the “Summary Compensation Table” for the respective years. Average compensation for non-PEO NEOs in 2022 and 2021 is for Messrs. Cavanagh, Shell and Watson and Ms. Strong, and for 2020 includes Mr. Reid but not Ms. Strong. Mr. Roberts Mr. Roberts Mr. Roberts <table border="0" cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="vertical-align: top; width: 1%; text-align: left; padding-right: 8pt">(2) </td> <td style="vertical-align: top; width: 99%; text-align: left"> Compensation “actually paid” for the PEO and average compensation “actually paid” for our non-PEO NEOs in 2022, 2021 and 2020 reflects the respective amounts set forth (b) and (d) in the above table, adjusted in the table below, as determined in accordance with SEC rules. For awards that remain unvested or unexercised as of the end of the year, the ultimate value that will be realized upon vesting or upon exercise may be more or less than the current fair value below. See the “Option Exercises and Stock Vested” table on page 59 for the value of any such amounts received in 2022.</td></tr></table> <div style="padding-left: 15pt"> <table border="0" cellpadding="0" cellspacing="0" id="xdx_302_zdhqUn6qoxjd" style="width: 100%; line-height: 14pt; border-collapse: collapse" summary="xdx: Disclosure - Pay vs Performance Disclosure"> <tr> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td></tr> <tr style="vertical-align: bottom; line-height: normal"> <td style="border-bottom: Black 1.5pt solid; padding-left: 4pt; width: 78%; white-space: nowrap; text-align: center; padding-bottom: 1pt"/> <td style="border-bottom: Black 1.5pt solid; width: 1%; white-space: nowrap; text-align: center; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; width: 3%; white-space: nowrap; text-align: center; padding-bottom: 1pt">LESS STOCK/ OPTION AWARD VALUE REPORTED IN SUMMARY COMPENSATION TABLE FOR THE COVERED YEAR ($)</td> <td style="border-bottom: Black 1.5pt solid; width: 1%; white-space: nowrap; text-align: center; padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1.5pt solid; width: 2%; white-space: nowrap; text-align: center; padding-bottom: 1pt">PLUS FAIR VALUE FOR UNVESTED AWARDS GRANTED IN THE COVERED YEAR ($)</td> <td style="border-bottom: Black 1.5pt solid; width: 1%; white-space: nowrap; text-align: center; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; width: 3%; white-space: nowrap; text-align: center; padding-bottom: 1pt">CHANGE IN FAIR VALUE OF OUTSTANDING UNVESTED AWARDS FROM PRIOR YEARS ($)</td> <td style="border-bottom: Black 1.5pt solid; width: 1%; white-space: nowrap; text-align: center; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; width: 3%; white-space: nowrap; text-align: center; padding-bottom: 1pt">CHANGE IN FAIR VALUE OF AWARDS FROM PRIOR YEARS THAT VESTED IN THE COVERED YEAR ($)</td> <td style="border-bottom: Black 1.5pt solid; width: 1%; white-space: nowrap; text-align: center; padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1.5pt solid; width: 2%; white-space: nowrap; text-align: center; padding-bottom: 1pt">LESS FAIR VALUE OF AWARDS FORFEITED DURING THE COVERED YEAR ($)</td> <td style="border-bottom: Black 1.5pt solid; width: 1%; white-space: nowrap; text-align: center; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; padding-right: 4pt; width: 3%; white-space: nowrap; text-align: center; padding-bottom: 1pt">NET ADJUSTMENT ($)</td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; padding-left: 4pt; width: 78%; white-space: nowrap; text-align: left">PEO 2022</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">(21,863,723</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left">) </td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: center">22,285,379</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: center"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">(31,633,629</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left">) </td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">(4,949,732</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left">) </td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: center">—</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: right"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">(36,161,704</td> <td style="border-bottom: Black 1pt solid; padding-right: 4pt; width: 1%; white-space: nowrap; text-align: left">) </td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; padding-left: 4pt; width: 78%; white-space: nowrap; text-align: left">PEO 2021</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">(21,988,022</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left">)</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: center">21,524,528</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: center"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">(5,141,104</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left">)</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">3,480,893</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: center">—</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: right"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">(2,123,705</td> <td style="border-bottom: Black 1pt solid; padding-right: 4pt; width: 1%; white-space: nowrap; text-align: left">)</td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; padding-left: 4pt; width: 78%; white-space: nowrap; text-align: left">PEO 2020</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">(21,185,427</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left">)</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: center">33,698,156</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: center"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">17,130,816</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">(7,655,263</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left">)</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: center">—</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: right"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">21,988,282</td> <td style="border-bottom: Black 1pt solid; padding-right: 4pt; width: 1%; white-space: nowrap; text-align: left"/></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; padding-left: 4pt; width: 78%; white-space: nowrap; text-align: left">Non-PEO NEOs 2022</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">(15,386,069</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left">)</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: center">15,604,969</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: center"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">(12,701,844</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left">)</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">(1,687,326</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left">)</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: center">—</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: right"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">(14,170,270</td> <td style="border-bottom: Black 1pt solid; padding-right: 4pt; width: 1%; white-space: nowrap; text-align: left">)</td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; padding-left: 4pt; width: 78%; white-space: nowrap; text-align: left">Non-PEO NEOs 2021</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">(10,410,915</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left">)</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: center">10,191,675</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: center"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">(1,844,037</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left">)</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">948,410</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: center">—</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: right"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">(1,114,866</td> <td style="border-bottom: Black 1pt solid; padding-right: 4pt; width: 1%; white-space: nowrap; text-align: left">)</td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; padding-left: 4pt; width: 78%; white-space: nowrap; text-align: left">Non-PEO NEOs 2020</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">(8,619,244</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left">)</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: center">13,815,414</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: center"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">5,498,177</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">(1,886,689</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left">)</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: center">—</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: right"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">8,807,657</td> <td style="border-bottom: Black 1pt solid; padding-right: 4pt; width: 1%; white-space: nowrap; text-align: left"/></tr></table> Fair values are calculated in accordance with FASB ASC Topic 718 as of the end of the respective fiscal year, other than awards that vest in the covered year, which are valued as of the applicable vesting dates. Stock option fair values were calculated using the Black-Scholes option pricing model, determined based on the same methodology as used to determine grant date fair values but using the common stock closing price on the applicable revaluation date, and in all cases based on volatility, term to exercise, dividend yields and interest rates determined as of the revaluation date. For PSUs and RSUs granted prior to 2021, the fair values were determined by multiplying the Class A common stock closing price on the valuation date by the number of outstanding shares, adjusted for dividends accrued, and, for PSUs as defined in the Glossary to FASB ASC Topic 718, taking into account the probable outcome of the PSUs’ performance conditions as of the valuation date. For PSUs granted in 2021 and 2022, fair values were calculated using a Monte Carlo simulation model, as of the applicable year-end revaluation date(s). </div> <table border="0" cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="vertical-align: top; width: 1%; text-align: left; padding-right: 8pt">(2) </td> <td style="vertical-align: top; width: 99%; text-align: left"> Compensation “actually paid” for the PEO and average compensation “actually paid” for our non-PEO NEOs in 2022, 2021 and 2020 reflects the respective amounts set forth (b) and (d) in the above table, adjusted in the table below, as determined in accordance with SEC rules. For awards that remain unvested or unexercised as of the end of the year, the ultimate value that will be realized upon vesting or upon exercise may be more or less than the current fair value below. See the “Option Exercises and Stock Vested” table on page 59 for the value of any such amounts received in 2022.</td></tr></table> <div style="padding-left: 15pt"> <table border="0" cellpadding="0" cellspacing="0" id="xdx_302_zdhqUn6qoxjd" style="width: 100%; line-height: 14pt; border-collapse: collapse" summary="xdx: Disclosure - Pay vs Performance Disclosure"> <tr> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td></tr> <tr style="vertical-align: bottom; line-height: normal"> <td style="border-bottom: Black 1.5pt solid; padding-left: 4pt; width: 78%; white-space: nowrap; text-align: center; padding-bottom: 1pt"/> <td style="border-bottom: Black 1.5pt solid; width: 1%; white-space: nowrap; text-align: center; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; width: 3%; white-space: nowrap; text-align: center; padding-bottom: 1pt">LESS STOCK/ OPTION AWARD VALUE REPORTED IN SUMMARY COMPENSATION TABLE FOR THE COVERED YEAR ($)</td> <td style="border-bottom: Black 1.5pt solid; width: 1%; white-space: nowrap; text-align: center; padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1.5pt solid; width: 2%; white-space: nowrap; text-align: center; padding-bottom: 1pt">PLUS FAIR VALUE FOR UNVESTED AWARDS GRANTED IN THE COVERED YEAR ($)</td> <td style="border-bottom: Black 1.5pt solid; width: 1%; white-space: nowrap; text-align: center; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; width: 3%; white-space: nowrap; text-align: center; padding-bottom: 1pt">CHANGE IN FAIR VALUE OF OUTSTANDING UNVESTED AWARDS FROM PRIOR YEARS ($)</td> <td style="border-bottom: Black 1.5pt solid; width: 1%; white-space: nowrap; text-align: center; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; width: 3%; white-space: nowrap; text-align: center; padding-bottom: 1pt">CHANGE IN FAIR VALUE OF AWARDS FROM PRIOR YEARS THAT VESTED IN THE COVERED YEAR ($)</td> <td style="border-bottom: Black 1.5pt solid; width: 1%; white-space: nowrap; text-align: center; padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1.5pt solid; width: 2%; white-space: nowrap; text-align: center; padding-bottom: 1pt">LESS FAIR VALUE OF AWARDS FORFEITED DURING THE COVERED YEAR ($)</td> <td style="border-bottom: Black 1.5pt solid; width: 1%; white-space: nowrap; text-align: center; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; padding-right: 4pt; width: 3%; white-space: nowrap; text-align: center; padding-bottom: 1pt">NET ADJUSTMENT ($)</td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; padding-left: 4pt; width: 78%; white-space: nowrap; text-align: left">PEO 2022</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">(21,863,723</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left">) </td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: center">22,285,379</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: center"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">(31,633,629</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left">) </td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">(4,949,732</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left">) </td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: center">—</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: right"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">(36,161,704</td> <td style="border-bottom: Black 1pt solid; padding-right: 4pt; width: 1%; white-space: nowrap; text-align: left">) </td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; padding-left: 4pt; width: 78%; white-space: nowrap; text-align: left">PEO 2021</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">(21,988,022</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left">)</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: center">21,524,528</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: center"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">(5,141,104</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left">)</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">3,480,893</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: center">—</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: right"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">(2,123,705</td> <td style="border-bottom: Black 1pt solid; padding-right: 4pt; width: 1%; white-space: nowrap; text-align: left">)</td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; padding-left: 4pt; width: 78%; white-space: nowrap; text-align: left">PEO 2020</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">(21,185,427</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left">)</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: center">33,698,156</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: center"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">17,130,816</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">(7,655,263</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left">)</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: center">—</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: right"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">21,988,282</td> <td style="border-bottom: Black 1pt solid; padding-right: 4pt; width: 1%; white-space: nowrap; text-align: left"/></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; padding-left: 4pt; width: 78%; white-space: nowrap; text-align: left">Non-PEO NEOs 2022</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">(15,386,069</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left">)</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: center">15,604,969</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: center"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">(12,701,844</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left">)</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">(1,687,326</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left">)</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: center">—</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: right"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">(14,170,270</td> <td style="border-bottom: Black 1pt solid; padding-right: 4pt; width: 1%; white-space: nowrap; text-align: left">)</td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; padding-left: 4pt; width: 78%; white-space: nowrap; text-align: left">Non-PEO NEOs 2021</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">(10,410,915</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left">)</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: center">10,191,675</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: center"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">(1,844,037</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left">)</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">948,410</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: center">—</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: right"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">(1,114,866</td> <td style="border-bottom: Black 1pt solid; padding-right: 4pt; width: 1%; white-space: nowrap; text-align: left">)</td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; padding-left: 4pt; width: 78%; white-space: nowrap; text-align: left">Non-PEO NEOs 2020</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">(8,619,244</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left">)</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: center">13,815,414</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: center"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">5,498,177</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">(1,886,689</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left">)</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: left"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: center">—</td> <td style="border-bottom: Black 1pt solid; width: 1%; white-space: nowrap; text-align: right"/> <td style="border-bottom: Black 1pt solid; width: 2%; white-space: nowrap; text-align: right">8,807,657</td> <td style="border-bottom: Black 1pt solid; padding-right: 4pt; width: 1%; white-space: nowrap; text-align: left"/></tr></table> Fair values are calculated in accordance with FASB ASC Topic 718 as of the end of the respective fiscal year, other than awards that vest in the covered year, which are valued as of the applicable vesting dates. Stock option fair values were calculated using the Black-Scholes option pricing model, determined based on the same methodology as used to determine grant date fair values but using the common stock closing price on the applicable revaluation date, and in all cases based on volatility, term to exercise, dividend yields and interest rates determined as of the revaluation date. For PSUs and RSUs granted prior to 2021, the fair values were determined by multiplying the Class A common stock closing price on the valuation date by the number of outstanding shares, adjusted for dividends accrued, and, for PSUs as defined in the Glossary to FASB ASC Topic 718, taking into account the probable outcome of the PSUs’ performance conditions as of the valuation date. For PSUs granted in 2021 and 2022, fair values were calculated using a Monte Carlo simulation model, as of the applicable year-end revaluation date(s). </div> -21863723 22285379 -31633629 -4949732 0 -36161704 -21988022 21524528 -5141104 3480893 0 -2123705 -21185427 33698156 17130816 -7655263 0 21988282 -15386069 15604969 -12701844 -1687326 0 -14170270 -10410915 10191675 -1844037 948410 0 -1114866 -8619244 13815414 5498177 -1886689 0 8807657 TSR is cumulative for the measurement period beginning on December 31, 2019 and ending on December 31 of each of 2022, 2021 and 2020, respectively, calculated in accordance with Item 201(e) of Regulation S-K. The composition of the peer group (the “TSR Peer Group”) is the “Peer Group Index” set forth in the Stock Performance Graph of the Company’s Annual Reports on Form 10-K for the years ended December 31, 2022, 2021 and 2020. Adjusted EBITDA <table border="0" cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="vertical-align: top; width: 1%; text-align: left; padding-right: 8pt">(6) </td> <td style="vertical-align: top; width: 99%; text-align: left"> The following table sets forth an unranked list of the financial performance measures “most important” in 2022 for linking our NEOs’ compensation “actually paid” to company performance, which are the financial measures used in our annual cash bonus and long-term incentive program, as specifically listed below.</td></tr> <tr><td> </td><td><div style="padding-left: 80pt">Performance Measure Adjusted EBITDA Free Cash Flow Revenue ROIC <div style="text-align: left; margin-top: 1pt">Adjusted EPS growth (relative to S&P 100 EPS)</div></div></td></tr></table> These financial quantitative measures generally reflect those used internally to measure our performance and externally to report to investors, and we believe that, taken together, they provide a holistic measure of Company growth, shareholder value and overall financial performance. We do not consider any one of the above performance measures to be the single most important financial measure for our company or executive compensation design. However, for purposes of compiling the above table in compliance with the SEC rules, which require us to present one of these most important measures, we are presenting Adjusted EBITDA. For more detail on these measures and why we believe that they are important in structuring our incentive compensation programs and linking pay with performance, please see the discussion under “Our Approach to Compensation” on page 42. Adjusted EBITDA Free Cash Flow Revenue ROIC Adjusted EPS growth (relative to S&P 100 EPS)